Q2 earned more, but available cash fell
The workshop recorded a CNY 50,000 operating surplus for April–June, up CNY 32,000 from January–March. “Accrual surplus” means revenue and costs are recorded when earned or incurred, not necessarily when cash moves. The bridge is: revenue rose 60,000, while direct costs rose 22,000 and operating costs rose 6,000, leaving a 32,000 improvement.
Revenue was 420,000 and total operating costs were 370,000. Four workshops affected by the approved price change explain 16,000 of the revenue increase. The program also ran 14 workshops rather than 12, but the supplied evidence does not fully separate price, volume, and other effects, so no further cause is claimed.
The bank balance nevertheless fell 39,000, from 190,000 to 151,000. Cash receipts were 344,000 and payments were 383,000. This does not contradict the surplus: 76,000 of invoiced revenue is still a receivable—money owed but not yet collected. Payments also included a 45,000 July venue prepayment and 20,000 loan-principal repayment, which reduce cash but are not Q2 operating expenses in these figures.
Decision implication: a 60,000 equipment purchase would exceed the current 39,000 quarterly cash decline and reduce the 151,000 balance, while the collection date for 76,000 remains unknown. The data supports considering a delay or setting a minimum-cash condition; it does not provide a cash forecast. Before deciding, ask when receivables are expected, what other July obligations exist, and whether the purchase is truly optional.
Number check: 420,000−238,000−132,000=50,000; prior 360,000−216,000−126,000=18,000; improvement 32,000. Cash 344,000−383,000=−39,000, matching the bank movement. Treasurer review required.